City of Muscatine home page
 

 

contact uscity officialsmapsFAQ'shome
 
       
Finance & Records
 
 


Annual Budget - Fiscal Year 2009/2010

City Hall
215 Sycamore Street
Muscatine, Iowa 52761

Phone: (563) 264-1553
Fax: (563) 264-0750
Hours: 8 a.m. to 5 p.m. Monday through Friday
Email: nlueck@ci.muscatine.ia.us

Preliminary Information

Table of Contents

Muscatine History (Page i)

Budget Message (Page 1)

Financial Management Policies (Page 13)

Fund Structure Overview and Basis of Accounting and Budgeting (Page 18)

Budget Calendar (Page 21)

Budget Preparation and Amendment Process (Page 23)

City Organizational Chart (Page 26)

Budget Summary Schedules - Individual Major Funds and Non-Major Funds Combined (Page 27)

Budget Summary Schedules for City Operating Funds:

  Budget Summary (Page 31)
  Fund Statement (Page 32)
  Revenue and Expenditure Summaries (Page 33)
  Revenue and Expenditure Comparisons (Page 35)
 

Employee Authorization History (Page 44)

Property Tax Schedules:

  Property Tax Levy Comparison (Page 48)
  Schedule of Taxable Valuation (Page 50)
  Tax Levies By Entity - Historical Comparison (Page 51)

Major Revenue Sources Schedules (Page 52)

Department Organizational Charts (Page 70)

General Fund (Page 80)

  Fund Statement (Page 87)
  Revenue and Expenditure Comparisons (Page 88)
  Summary of Revenues By Type (Page 91)
  Revenue Detail (Page 93)
  Summary of Expenditures By Type (Page 97)
 

Expenditure Detail (Page 98)

General Government Functions

  Mayor and Council (Page 100)
  Legal Services (Page 103)
  City Administrator (Page 105)
  Human Resources (Page 108)
  Wellness Program (Page 111)
  Finance and Records (Page 115)
  Information Technology (Page 119)
 

Risk Management (Page 122)

  Building and Grounds (Page 127)

Public Safety Functions

  Police Operations (Page 130)
  Animal Control (Page 136)
  Communications Operations (Page 139)
  Fire Operations (Page 142)
  Emergency Management (Page 146)

Culture and Recreation Functions

  Library (Page 148)
  Cable Television Operations (Page 152)
  Art Center (Page 155)
  Parks and Recreation
    Administration (Page 159)
    Park Maintenance (Page 164)
    Cemetery (Page 168)
   

Kent Stein Park Operations (Page 172)

    Soccer Complex Operations (Page 176)
    Swimming Pools (Page 179)
    Recreation (Page 183)

Health and Social Services Function

  Economic Well-Being (Page 186)

Community and Economic Development Function

  Planning, Zoning and Building Safety (Page 188)
 

Economic Development (Page 195)

Public Works Functions

 

Public Works Administration (Page 199)

  Roadway Maintenance (Page 203)
  Traffic Control Operations (Page 208)
  Snow and Ice Control (Page 211)
  Street Cleaning (Page 214)
  Engineering Operations (Page 217)

Transfers

  Equipment Replacement Subsidy (Page 221)
  Transit Subsidy (Page 223)
  Airport Subsidy (Page 225)
  Levee Project Subsidy (Page 227)

Business-Type/Enterprise Funds

Airport Operations (Page 229)

Transit Operations (Page 234)

Parking System (Page 240)

Golf Course (Page 247)

Boat Harbor Operations (Page 259)

Marina Operations (Page 263)

Ambulance Operations (Page 267)

Solid Waste Management

  Refuse Collection (Page 273)
  Landfill Operations (Page 280)
  Transfer Station Operations (Page 292)

Water Pollution Control (Page 300)

  Reserve Funds (Page 308)
  Operations
    Fund Statement (Page 310)
    Revenue and Expenditure Summaries (Page 311)
    Administration (Page 313)
   

Plant Operations (Page 314)

    Pumping Stations (Page 315)
    Laboratory Operations (Page 316)
    Biosolids Operations (Page 317)

Collection and Drainage (Page 318)

Storm Water Operations (Page 324)

Special Revenue Funds

Employee Benefits (Page 327)

Emergency Tax Levy (Page 331)

Road Use Tax (Page 333)

Community Block Grant (Page 336)

Equipment Replacement (Page 338)

Computer Replacement (Page 341)

Tax Increment Fund - Downtown (Page 343)

Tax Increment Fund - South End (Page 347)

Tax Increment Fund - Northeast (Page 351)

Tax Increment Fund - Cedar Development (Page 353)

Tax Increment Fund - Muscatine Mall (Page 355)

Local Option Sales Tax (Page 357)

Police Forfeiture Fund (Page 360)

Municipal Housing Programs (Page 362)

Debt Service Funds

 

Debt Service Fund (Page 385)

Capital Improvements Program

  Capital Improvements Program (Page 392)
  Project Information 2008/2009 (Page 394)
  Project Information 2009/2010 (Page 404)
  Project Budget Summary 2008/2009 (Page 413)
  Project Budget Summary 2009/2010 (Page 414)

Other Funds

  Trust Funds
    Insurance Trust (Page 415)
    Perpetual Care Trust (Page 417)
    Perpetual Care Interest Trust (Page 419)
    Special Cemetery Trusts (Page 421)
    Library Trust Funds (Page 423)
    Art Center Trust Funds (Page 426)
    Parks and Recreation Trust (Page 431)
   
  Internal Service Funds
    Equipment Services (Page 434)
    Health Insurance (Page 438)
    Dental Insurance (Page 442)

Supplemental Information

  Community Background (Page A-1)
  Community Profile (Page B-1)
  Glossary (Page C-1)
  Acronyms and Abbreviations (Page D-1)